 |

The following figures should not be considered as actual or final build costs for your new business. They are based on Edo Japan's experiences and projections. They are provided for your reference only. Please note that the following projection does not include any applicable contribution fee and/or back charges to the landlord or GST. The development cost of individual locations varies depending on store size, type of street location, and landlord requirements.
| |
Low Costs |
High Costs |
Payments Due |
| Initial Franchise Fee |
$25,000 |
$25,000 |
On signing of franchise documents |
| Leasehold Improvements |
$100,000 |
$160,000 |
Progressive payments due during construction |
| Equipment |
$55,000 |
$80,000 |
Progressive payments due to suppliers |
| Opening Inventory |
$4,000 |
$10,000 |
Within one week of opening date |
| Insurance and Deposits |
$5,000 |
$5,000 |
Before opening date |
| Working Capital |
$5,000 |
$10,000 |
Before opening date |
Pre-Opening Costs (Includes security deposit to mall, legal fees, etc.) |
$15,000 |
$19,000 |
Before opening date |
Training (Franchisee travel costs) |
$4,000 |
$6,000 |
During training |
| Total Costs |
$213,000 |
$315,000 |
|
*The development costs of individual locations varies greatly depending on size, mall location, street location, and lease requirements. |
 |